| Sales Turnover & Other Income | 457.29 | 281.12 | 313.48 | 238.42 | 171.83 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 409.84 | 316.18 | 318.39 | 233.52 | 176.47 |
| Raw Materials | 256.68 | 232.07 | 235.79 | 161.05 | 119.75 |
| Stock Adjustments | -47.45 | 35.06 | 4.91 | -4.90 | 4.64 |
| Other Manufacturing Expenses | 12.08 | 10.99 | 4.33 | 4.53 | 3.04 |
| Power & Fuel Cost | 2.25 | 2.06 | 2.02 | 2.07 | 1.50 |
| Employee Cost | 23.89 | 23.19 | 19.56 | 20.03 | 18.08 |
| Selling and Administration Expenses | 12.41 | 10.52 | 6.00 | 4.37 | 3.74 |
| Miscellaneous Expenses | 2.48 | 1.85 | 13.05 | 9.70 | 11.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 100.07 | 35.50 | 37.63 | 31.76 | 19.05 |
| Interest & Financial Charges | 9.40 | 6.48 | 4.88 | 3.72 | 4.95 |
| Profit before Depreciation & Tax | 90.67 | 29.02 | 32.75 | 28.04 | 14.10 |
| Depreciation | 2.88 | 3.15 | 2.58 | 2.75 | 2.95 |
| Profit Before Tax | 87.79 | 25.87 | 30.17 | 25.29 | 11.15 |
| Tax | 22.67 | 8.11 | 7.87 | 6.82 | 3.40 |
| Profit After Tax | 65.12 | 17.76 | 22.30 | 18.47 | 7.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.10 | 0.09 | 0.00 |
| P & L Balance brought forward | 163.64 | 145.89 | 133.98 | 115.41 | 107.51 |
| Appropriations | 0.00 | 0.00 | 0.00 | -0.02 | -0.19 |
| P & L Bal. carried down | 228.76 | 163.64 | 156.39 | 133.98 | 115.45 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 162.19 | 44.22 | 55.55 | 46.00 | 19.30 |
| Book Value | 605.56 | 443.64 | 425.62 | 369.81 | 323.65 |
| Extraordinary Items | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 |