| Sales Turnover & Other Income | 5.47 | 5.30 | 4.21 | 9.69 | 6.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.47 | 5.30 | 4.21 | 9.69 | 6.38 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.72 | 0.50 | 0.20 | 0.18 | 0.33 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.04 | 0.03 | 0.06 |
| Employee Cost | 0.11 | 0.06 | 0.15 | 0.06 | 0.14 |
| Selling and Administration Expenses | 1.28 | 1.12 | 0.84 | 0.84 | 0.78 |
| Miscellaneous Expenses | 0.27 | 0.24 | 0.11 | 0.11 | 0.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.11 | 2.80 | 2.87 | 8.48 | 4.87 |
| Interest & Financial Charges | 6.94 | 8.13 | 5.91 | 3.73 | 4.00 |
| Profit before Depreciation & Tax | -3.83 | -5.33 | -3.04 | 4.75 | 0.87 |
| Depreciation | 1.17 | 1.19 | 1.29 | 1.37 | 1.37 |
| Profit Before Tax | -5.00 | -6.52 | -4.33 | 3.38 | -0.50 |
| Tax | 0.02 | -0.92 | 0.06 | 0.59 | -0.01 |
| Profit After Tax | -5.02 | -5.60 | -4.39 | 2.79 | -0.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 8.02 | 13.62 | 18.00 | 32.95 | 33.44 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.00 | 8.02 | 13.62 | 35.74 | 32.95 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -6.09 | -11.31 | -9.05 | 5.77 | -1.02 |
| Book Value | 74.72 | 43.27 | 55.82 | 92.58 | 86.81 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |