| Sales Turnover & Other Income | 17.88 | 13.10 | 7.07 | 26.83 | 3.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.88 | 13.10 | 7.07 | 26.83 | 3.52 |
| Raw Materials | 15.91 | 11.92 | 5.87 | 24.92 | 1.74 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.09 | 0.10 | 0.08 | 0.07 |
| Selling and Administration Expenses | 0.01 | 0.01 | 0.01 | 0.00 | 0.07 |
| Miscellaneous Expenses | 1.30 | 0.14 | 0.32 | 0.09 | 2.33 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.59 | 0.95 | 0.78 | 1.74 | -0.68 |
| Interest & Financial Charges | 0.02 | 0.02 | 0.16 | 0.26 | 0.48 |
| Profit before Depreciation & Tax | 0.57 | 0.93 | 0.62 | 1.48 | -1.16 |
| Depreciation | 0.17 | 0.25 | 0.02 | 0.03 | 0.05 |
| Profit Before Tax | 0.40 | 0.68 | 0.60 | 1.45 | -1.21 |
| Tax | 0.29 | 0.53 | 0.22 | 0.29 | 0.38 |
| Profit After Tax | 0.11 | 0.15 | 0.38 | 1.16 | -1.59 |
| Adjustment below Net Profit | -0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -14.61 | -14.75 | -15.14 | -16.29 | -14.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -14.66 | -14.61 | -14.75 | -15.14 | -16.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 0.01 | 0.38 | 1.15 | -1.59 |
| Book Value | -0.08 | -0.08 | -0.93 | -1.31 | -2.47 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |