| Sales Turnover & Other Income | 2.94 | 1.51 | 3.40 | 4.49 | 1.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.94 | 1.51 | 3.40 | 4.49 | 1.93 |
| Raw Materials | 0.00 | 1.24 | 2.97 | 3.76 | 1.74 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.12 | 0.09 | 0.09 | 0.07 | 0.09 |
| Selling and Administration Expenses | 0.11 | 0.13 | 0.11 | 0.11 | 0.17 |
| Miscellaneous Expenses | 0.02 | 0.08 | 0.04 | 0.13 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.68 | -0.04 | 0.19 | 0.42 | -0.11 |
| Interest & Financial Charges | 0.01 | 0.17 | 0.31 | 0.31 | 0.28 |
| Profit before Depreciation & Tax | 2.67 | -0.21 | -0.12 | 0.11 | -0.39 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.67 | -0.21 | -0.12 | 0.11 | -0.39 |
| Tax | 0.01 | 0.09 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 2.66 | -0.30 | -0.12 | 0.11 | -0.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.87 | -0.57 | -0.45 | -0.56 | -0.17 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.80 | -0.87 | -0.57 | -0.45 | -0.56 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.45 | -0.50 | -0.20 | 0.18 | -0.65 |
| Book Value | 13.18 | 8.72 | 9.22 | 9.42 | 9.23 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |