| Sales Turnover & Other Income | 615.91 | 398.71 | 281.87 | 293.59 | 147.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 604.79 | 442.64 | 286.01 | 302.32 | 156.17 |
| Raw Materials | 355.00 | 289.00 | 187.26 | 228.25 | 119.56 |
| Stock Adjustments | -11.12 | 43.93 | 4.14 | 8.73 | 8.83 |
| Other Manufacturing Expenses | 2.40 | 2.90 | 1.21 | 0.38 | 0.78 |
| Power & Fuel Cost | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 11.64 | 6.62 | 4.88 | 4.45 | 3.21 |
| Selling and Administration Expenses | 40.66 | 32.59 | 21.95 | 21.75 | 14.76 |
| Miscellaneous Expenses | -3.03 | 9.06 | 15.38 | 1.52 | 0.37 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 198.08 | 102.41 | 55.31 | 45.96 | 17.49 |
| Interest & Financial Charges | 10.97 | 13.61 | 10.48 | 5.23 | 6.61 |
| Profit before Depreciation & Tax | 187.11 | 88.80 | 44.83 | 40.73 | 10.88 |
| Depreciation | 2.79 | 1.48 | 1.19 | 1.05 | 1.14 |
| Profit Before Tax | 184.32 | 87.32 | 43.64 | 39.68 | 9.74 |
| Tax | 50.09 | 20.17 | 11.65 | 9.24 | 2.12 |
| Profit After Tax | 134.23 | 67.15 | 31.99 | 30.44 | 7.62 |
| Adjustment below Net Profit | -0.05 | 0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 135.71 | 68.55 | 37.31 | 7.62 | 0.00 |
| Appropriations | 1.57 | 0.00 | 0.00 | 0.74 | 0.00 |
| P & L Bal. carried down | 268.32 | 135.71 | 69.31 | 37.31 | 7.62 |
| Equity Dividend | 1.57 | 0.00 | 0.00 | 0.74 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.50 | 1.50 | 0.00 | 1.00 | 0.00 |
| Earning Per Share (Rs.) | 12.12 | 6.54 | 3.84 | 3.70 | 1.11 |
| Book Value | 77.56 | 48.46 | 22.95 | 19.22 | 10.96 |
| Extraordinary Items | 0.00 | 0.00 | -0.03 | -0.16 | 0.00 |