| Sales Turnover & Other Income | 46.56 | 32.62 | 21.43 | 26.94 | 18.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 52.13 | 34.79 | 21.16 | 29.13 | 18.02 |
| Raw Materials | 12.20 | 7.94 | 5.70 | 8.06 | 4.06 |
| Stock Adjustments | 5.57 | 2.17 | -0.27 | 2.19 | -0.46 |
| Other Manufacturing Expenses | 0.04 | 0.04 | 0.04 | 0.07 | 0.14 |
| Power & Fuel Cost | 0.12 | 0.06 | 0.05 | 0.03 | 0.03 |
| Employee Cost | 2.08 | 1.51 | 1.17 | 0.99 | 0.74 |
| Selling and Administration Expenses | 3.78 | 3.73 | 4.34 | 4.53 | 2.92 |
| Miscellaneous Expenses | 0.32 | 0.42 | 2.21 | 0.92 | 3.76 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 33.58 | 21.10 | 7.66 | 14.52 | 6.38 |
| Interest & Financial Charges | 0.67 | 0.71 | 0.18 | 0.04 | 0.44 |
| Profit before Depreciation & Tax | 32.91 | 20.39 | 7.48 | 14.48 | 5.94 |
| Depreciation | 1.00 | 0.80 | 0.93 | 0.47 | 0.47 |
| Profit Before Tax | 31.91 | 19.59 | 6.55 | 14.01 | 5.47 |
| Tax | 8.57 | 3.40 | 0.38 | 1.52 | 1.09 |
| Profit After Tax | 23.34 | 16.19 | 6.17 | 12.49 | 4.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.14 | -11.50 | -9.09 |
| P & L Balance brought forward | 28.46 | 12.26 | 8.16 | 7.17 | 0.00 |
| Appropriations | 0.00 | 0.00 | 1.93 | 0.00 | 0.00 |
| P & L Bal. carried down | 51.79 | 28.46 | 12.26 | 8.16 | -4.71 |
| Equity Dividend | 0.00 | 0.00 | 1.93 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 |
| Earning Per Share (Rs.) | 12.09 | 8.39 | 3.20 | 6.47 | 2.27 |
| Book Value | 42.55 | 30.68 | 21.63 | 22.78 | 16.28 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.70 | -0.32 |