| Sales Turnover & Other Income | 66.18 | 10.06 | 0.08 | 0.02 | 0.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 64.86 | 18.68 | 0.08 | 0.02 | 0.02 |
| Raw Materials | 57.03 | 16.96 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -1.32 | 8.62 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.28 | 0.47 | 0.09 | 0.04 | 0.12 |
| Selling and Administration Expenses | 2.94 | 1.14 | 1.21 | 0.03 | 0.03 |
| Miscellaneous Expenses | 0.18 | 0.15 | 0.00 | 0.04 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.35 | -0.04 | -1.21 | -0.09 | -0.18 |
| Interest & Financial Charges | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 3.34 | -0.07 | -1.21 | -0.09 | -0.18 |
| Depreciation | 0.17 | 0.06 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 3.17 | -0.13 | -1.21 | -0.09 | -0.18 |
| Tax | 0.78 | -0.20 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 2.39 | 0.07 | -1.21 | -0.09 | -0.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.44 |
| P & L Balance brought forward | -2.85 | -2.93 | -1.71 | -1.62 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.46 | -2.85 | -2.93 | -1.71 | -1.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.44 | 0.02 | -0.50 | -0.91 | -1.83 |
| Book Value | 23.96 | 15.24 | 14.87 | 0.77 | 1.67 |
| Extraordinary Items | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 |