| Sales Turnover & Other Income | 4062.79 | 509.84 | 504.79 | 90.03 | 2.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4188.70 | 433.29 | 504.79 | 90.03 | 2.89 |
| Raw Materials | 4127.29 | 417.30 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 125.91 | -76.55 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.52 | 0.06 | 498.75 | 87.95 | 1.79 |
| Power & Fuel Cost | 0.06 | 0.06 | 0.09 | 0.07 | 0.05 |
| Employee Cost | 0.40 | 0.55 | 0.21 | 0.19 | 0.18 |
| Selling and Administration Expenses | 4.95 | 6.46 | 3.76 | 1.09 | 0.47 |
| Miscellaneous Expenses | 0.18 | 0.84 | 0.14 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 55.29 | 8.00 | 1.83 | 0.73 | 0.40 |
| Interest & Financial Charges | 4.78 | 0.45 | 0.23 | 0.02 | 0.01 |
| Profit before Depreciation & Tax | 50.51 | 7.55 | 1.60 | 0.71 | 0.39 |
| Depreciation | 0.06 | 0.15 | 0.07 | 0.06 | 0.01 |
| Profit Before Tax | 50.45 | 7.40 | 1.53 | 0.65 | 0.38 |
| Tax | 17.72 | 1.97 | 0.45 | 0.17 | 0.10 |
| Profit After Tax | 32.73 | 5.43 | 1.08 | 0.48 | 0.28 |
| Adjustment below Net Profit | -6.40 | 0.00 | 0.00 | 0.02 | 0.00 |
| P & L Balance brought forward | 6.55 | 1.12 | 0.04 | -0.46 | -0.74 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 32.88 | 6.55 | 1.12 | 0.04 | -0.46 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 32.47 | 15.07 | 2.99 | 1.33 | 0.77 |
| Book Value | 42.62 | 28.79 | 13.72 | 10.72 | 9.32 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |