| Sales Turnover & Other Income | 23.85 | 20.99 | 20.35 | 18.91 | 12.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 24.09 | 21.33 | 20.45 | 18.84 | 11.93 |
| Raw Materials | 7.55 | 6.18 | 5.24 | 4.47 | 2.72 |
| Stock Adjustments | 0.24 | 0.34 | 0.10 | -0.07 | -0.09 |
| Other Manufacturing Expenses | 2.84 | 2.79 | 2.41 | 2.28 | 1.23 |
| Power & Fuel Cost | 0.99 | 0.84 | 0.77 | 0.68 | 0.59 |
| Employee Cost | 7.49 | 6.10 | 6.26 | 5.43 | 4.21 |
| Selling and Administration Expenses | 3.08 | 2.70 | 2.09 | 1.76 | 1.16 |
| Miscellaneous Expenses | 0.71 | 0.90 | 0.56 | 0.47 | 0.35 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.42 | 1.84 | 3.12 | 3.76 | 1.67 |
| Interest & Financial Charges | 0.35 | 0.44 | 0.43 | 0.55 | 0.45 |
| Profit before Depreciation & Tax | 1.07 | 1.40 | 2.69 | 3.21 | 1.22 |
| Depreciation | 0.64 | 0.65 | 0.93 | 1.12 | 1.14 |
| Profit Before Tax | 0.43 | 0.75 | 1.76 | 2.09 | 0.08 |
| Tax | 0.09 | 0.23 | 0.51 | 0.64 | -0.04 |
| Profit After Tax | 0.34 | 0.52 | 1.25 | 1.45 | 0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.32 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.48 | 1.96 | 1.03 | -0.42 | -0.54 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.83 | 2.48 | 1.96 | 1.03 | -0.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.30 | 3.46 | 8.37 | 9.66 | 0.77 |
| Book Value | 48.45 | 46.15 | 42.69 | 34.32 | 24.66 |
| Extraordinary Items | 0.02 | 0.00 | 0.03 | 0.00 | 0.00 |