| Sales Turnover & Other Income | 343.07 | 371.46 | 54.69 | 89.61 | 319.03 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 345.54 | 376.08 | 38.67 | 99.82 | 319.71 |
| Raw Materials | 205.91 | 50.21 | 14.82 | 41.02 | 218.32 |
| Stock Adjustments | 2.47 | 4.62 | -16.02 | 10.21 | 0.68 |
| Other Manufacturing Expenses | 10.41 | 3.49 | 2.34 | 5.15 | 7.41 |
| Power & Fuel Cost | 2.78 | 2.33 | 2.30 | 2.39 | 2.58 |
| Employee Cost | 42.09 | 31.33 | 36.73 | 55.31 | 55.09 |
| Selling and Administration Expenses | 21.42 | 17.46 | 10.21 | 17.05 | 18.05 |
| Miscellaneous Expenses | 21.63 | 41.20 | 17.99 | 334.91 | 38.69 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 41.30 | 230.06 | -45.72 | -356.01 | -20.43 |
| Interest & Financial Charges | 30.16 | 27.29 | 37.42 | 37.51 | 37.68 |
| Profit before Depreciation & Tax | 11.14 | 202.77 | -83.14 | -393.52 | -58.11 |
| Depreciation | 6.95 | 7.10 | 8.95 | 9.95 | 11.87 |
| Profit Before Tax | 4.19 | 195.67 | -92.09 | -403.47 | -69.98 |
| Tax | 1.29 | -58.25 | -3.81 | 13.01 | -2.96 |
| Profit After Tax | 2.90 | 253.92 | -88.28 | -416.48 | -67.02 |
| Adjustment below Net Profit | 0.17 | 0.76 | -0.73 | -0.51 | -0.10 |
| P & L Balance brought forward | -109.88 | -364.56 | -275.55 | 141.44 | 208.56 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -106.81 | -109.88 | -364.56 | -275.55 | 141.44 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.44 | 144.85 | -88.02 | -415.23 | -66.82 |
| Book Value | 12.41 | 18.19 | -291.20 | -202.45 | 213.29 |
| Extraordinary Items | 2.36 | 302.55 | -0.04 | -252.26 | 2.19 |