| Sales Turnover & Other Income | 0.01 | 2.00 | 13.90 | 9.72 | 6.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.01 | 1.97 | 13.72 | 9.67 | 6.58 |
| Raw Materials | 0.18 | 0.79 | 9.06 | 4.88 | 3.70 |
| Stock Adjustments | 0.00 | -0.03 | -0.18 | -0.05 | -0.13 |
| Other Manufacturing Expenses | 0.02 | 0.15 | 0.05 | 0.71 | 0.72 |
| Power & Fuel Cost | 0.06 | 0.72 | 2.63 | 2.13 | 1.97 |
| Employee Cost | 0.30 | 0.43 | 0.77 | 0.72 | 0.69 |
| Selling and Administration Expenses | 0.23 | 0.44 | 1.78 | 1.12 | 1.23 |
| Miscellaneous Expenses | 0.06 | 0.00 | 0.00 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.82 | -0.56 | -0.59 | 0.11 | -1.74 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.82 | -0.56 | -0.59 | 0.11 | -1.74 |
| Depreciation | 0.04 | 0.06 | 0.11 | 0.12 | 0.12 |
| Profit Before Tax | -0.86 | -0.62 | -0.70 | -0.01 | -1.86 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.86 | -0.62 | -0.70 | -0.01 | -1.86 |
| Adjustment below Net Profit | 0.00 | -0.05 | 0.70 | 0.00 | 0.00 |
| P & L Balance brought forward | -13.22 | -12.55 | -12.55 | -11.85 | -9.99 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -14.08 | -13.22 | -12.55 | -11.85 | -11.85 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.71 | -1.22 | -1.38 | -0.01 | -3.68 |
| Book Value | -17.87 | -16.16 | -14.84 | -13.46 | -13.45 |
| Extraordinary Items | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 |