| Sales Turnover & Other Income | 1.66 | 1.40 | 1.20 | 1.19 | 1.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.66 | 1.40 | 1.20 | 1.19 | 1.55 |
| Raw Materials | 0.79 | 1.14 | 0.88 | 1.02 | 1.16 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.02 | 0.07 | 0.01 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 |
| Employee Cost | 0.49 | 0.54 | 0.49 | 0.40 | 0.45 |
| Selling and Administration Expenses | 1.12 | 0.60 | 0.67 | 0.19 | 0.24 |
| Miscellaneous Expenses | 0.04 | 0.19 | 0.00 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.81 | -1.09 | -0.89 | -0.50 | -0.36 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Profit before Depreciation & Tax | -0.81 | -1.09 | -0.89 | -0.50 | -0.40 |
| Depreciation | 0.02 | 0.02 | 0.03 | 0.02 | 0.16 |
| Profit Before Tax | -0.83 | -1.11 | -0.92 | -0.52 | -0.56 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.83 | -1.11 | -0.92 | -0.52 | -0.56 |
| Adjustment below Net Profit | -0.06 | -0.01 | -0.01 | 0.00 | -0.01 |
| P & L Balance brought forward | -21.70 | -20.57 | -19.64 | -19.12 | -18.56 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -22.59 | -21.70 | -20.57 | -19.64 | -19.12 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.23 | -1.08 | -0.89 | -0.50 | -0.54 |
| Book Value | 4.14 | -10.87 | -9.78 | -8.88 | -8.38 |
| Extraordinary Items | 0.79 | 0.00 | 0.00 | 0.00 | -0.01 |