| Sales Turnover & Other Income | 18.41 | 8130.11 | 0.46 | 335.94 | 522.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 23.93 | 8130.11 | 0.46 | 320.32 | 519.78 |
| Raw Materials | 3.80 | 0.00 | 0.00 | 130.57 | 171.84 |
| Stock Adjustments | 5.52 | 0.00 | 0.00 | -15.62 | -2.33 |
| Other Manufacturing Expenses | 0.81 | 0.23 | 1.39 | 29.97 | 35.86 |
| Power & Fuel Cost | 4.14 | 4.89 | 4.49 | 66.58 | 147.14 |
| Employee Cost | 7.34 | 1.36 | 6.30 | 53.73 | 68.11 |
| Selling and Administration Expenses | 11.90 | 6.67 | 8.94 | 10.23 | 31.62 |
| Miscellaneous Expenses | 202.37 | 3147.49 | 1377.62 | 798.12 | 395.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -206.43 | 4969.47 | -1398.28 | -768.88 | -329.87 |
| Interest & Financial Charges | 34.94 | 478.82 | 477.61 | 472.17 | 242.16 |
| Profit before Depreciation & Tax | -241.37 | 4490.65 | -1875.89 | -1241.05 | -572.03 |
| Depreciation | 11.20 | 37.56 | 52.57 | 45.63 | 63.48 |
| Profit Before Tax | -252.57 | 4453.09 | -1928.46 | -1286.68 | -635.51 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -252.57 | 4453.09 | -1928.46 | -1286.68 | -635.51 |
| Adjustment below Net Profit | 6492.10 | -4982.37 | -0.01 | 651.17 | 0.00 |
| P & L Balance brought forward | -6492.10 | -5962.82 | -4034.36 | -2824.10 | -1537.26 |
| Appropriations | -199.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -52.84 | -6492.10 | -5962.83 | -3459.61 | -2172.77 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -45.92 | 34.43 | -14.91 | -9.95 | -4.91 |
| Book Value | 94.50 | 5.63 | -28.80 | -9.45 | 0.51 |
| Extraordinary Items | -194.79 | 4982.37 | -1377.10 | -323.36 | -377.81 |