| Sales Turnover & Other Income | 8130.11 | 0.46 | 335.94 | 522.11 | 358.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 4.37 |
| Total Income | 8130.11 | 0.46 | 320.32 | 519.78 | 374.98 |
| Raw Materials | 0.00 | 0.00 | 130.57 | 171.84 | 116.36 |
| Stock Adjustments | 0.00 | 0.00 | -15.62 | -2.33 | 16.89 |
| Other Manufacturing Expenses | 0.51 | 1.39 | 29.97 | 35.86 | 25.33 |
| Power & Fuel Cost | 4.89 | 4.49 | 66.58 | 147.14 | 116.49 |
| Employee Cost | 1.36 | 6.30 | 53.73 | 68.11 | 66.70 |
| Selling and Administration Expenses | 6.39 | 8.94 | 10.23 | 31.62 | 15.06 |
| Miscellaneous Expenses | 3147.49 | 1377.62 | 798.12 | 395.08 | 183.93 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4969.47 | -1398.28 | -768.88 | -329.87 | -153.26 |
| Interest & Financial Charges | 478.82 | 477.61 | 472.17 | 242.16 | 244.34 |
| Profit before Depreciation & Tax | 4490.65 | -1875.89 | -1241.05 | -572.03 | -397.60 |
| Depreciation | 37.56 | 52.57 | 45.63 | 63.48 | 59.71 |
| Profit Before Tax | 4453.09 | -1928.46 | -1286.68 | -635.51 | -457.31 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | -146.22 |
| Profit After Tax | 4453.09 | -1928.46 | -1286.68 | -635.51 | -311.09 |
| Adjustment below Net Profit | -4982.36 | -0.01 | 651.17 | 0.00 | 0.00 |
| P & L Balance brought forward | -5962.83 | -4034.36 | -2824.10 | -1537.26 | -1242.66 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -16.49 |
| P & L Bal. carried down | -6492.10 | -5962.83 | -3459.61 | -2172.77 | -1537.26 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 34.43 | -14.91 | -9.95 | -4.91 | 0.00 |
| Book Value | 5.63 | -28.80 | -9.45 | 0.51 | 6.06 |
| Extraordinary Items | 4982.37 | -1377.10 | -323.36 | -377.81 | -169.01 |