| Sales Turnover & Other Income | 573.81 | 0.50 | 1.13 | 1.16 | 2.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 574.91 | 0.50 | 1.13 | 1.16 | 2.01 |
| Raw Materials | 570.33 | 0.00 | 0.00 | 0.00 | 0.52 |
| Stock Adjustments | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.17 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.29 | 0.26 | 0.50 | 0.35 | 0.23 |
| Selling and Administration Expenses | 1.98 | 0.11 | 0.15 | 0.41 | 0.11 |
| Miscellaneous Expenses | 0.02 | 0.06 | 0.45 | 0.48 | 1.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.28 | 0.06 | 0.03 | -0.08 | -0.03 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 2.28 | 0.06 | 0.03 | -0.08 | -0.03 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 2.28 | 0.05 | 0.02 | -0.08 | -0.03 |
| Tax | 0.77 | 0.02 | -0.01 | 0.00 | 0.01 |
| Profit After Tax | 1.51 | 0.03 | 0.03 | -0.08 | -0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -4.95 | -4.97 | -5.00 | -5.26 | -5.22 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3.44 | -4.95 | -4.97 | -5.34 | -5.26 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.76 | 0.05 | 0.06 | -0.14 | -0.07 |
| Book Value | 3.78 | 1.02 | 0.97 | 0.30 | 0.45 |
| Extraordinary Items | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 |