| Sales Turnover & Other Income | 112.62 | 129.29 | 109.94 | 106.54 | 104.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 111.31 | 131.15 | 111.58 | 105.93 | 103.97 |
| Raw Materials | 9.13 | 11.05 | 14.48 | 12.06 | 9.24 |
| Stock Adjustments | -1.31 | 1.86 | 1.64 | -0.61 | -0.33 |
| Other Manufacturing Expenses | 6.49 | 6.99 | 13.99 | 0.21 | 0.40 |
| Power & Fuel Cost | 0.79 | 0.83 | 0.79 | 0.75 | 0.70 |
| Employee Cost | 33.43 | 37.05 | 35.63 | 51.85 | 60.31 |
| Selling and Administration Expenses | 26.10 | 35.36 | 18.48 | 14.74 | 11.29 |
| Miscellaneous Expenses | 8.84 | 12.41 | 27.79 | 2.45 | 1.88 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 26.54 | 27.47 | 0.40 | 23.88 | 20.16 |
| Interest & Financial Charges | 1.95 | 3.47 | 2.40 | 2.43 | 3.57 |
| Profit before Depreciation & Tax | 24.59 | 24.00 | -2.00 | 21.45 | 16.59 |
| Depreciation | 7.81 | 5.58 | 6.51 | 7.17 | 3.50 |
| Profit Before Tax | 16.78 | 18.42 | -8.51 | 14.28 | 13.09 |
| Tax | 5.14 | 2.95 | -4.32 | 4.22 | 3.03 |
| Profit After Tax | 11.64 | 15.47 | -4.19 | 10.06 | 10.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 67.72 | 51.75 | 58.80 | 51.59 | 44.39 |
| Appropriations | 0.00 | -0.50 | 2.86 | 2.86 | 2.86 |
| P & L Bal. carried down | 79.36 | 67.72 | 51.75 | 58.80 | 51.59 |
| Equity Dividend | 0.00 | 0.00 | 2.86 | 2.86 | 2.86 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 20.00 | 20.00 |
| Earning Per Share (Rs.) | 0.43 | 0.57 | -0.19 | 0.70 | 0.70 |
| Book Value | 11.72 | 11.27 | 8.74 | 7.04 | 6.47 |
| Extraordinary Items | -3.50 | 0.00 | -30.15 | 0.01 | 0.00 |