| Sales Turnover & Other Income | 27.92 | 21.82 | 15.19 | 11.17 | 18.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 27.92 | 21.82 | 15.19 | 11.17 | 18.31 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.28 | 0.32 | 0.35 | 0.37 | 0.40 |
| Power & Fuel Cost | 0.32 | 0.39 | 0.30 | 0.28 | 0.44 |
| Employee Cost | 18.46 | 13.82 | 9.04 | 7.11 | 9.37 |
| Selling and Administration Expenses | 4.18 | 4.11 | 3.15 | 2.21 | 3.62 |
| Miscellaneous Expenses | 0.26 | 0.10 | 0.79 | 0.26 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.42 | 3.08 | 1.54 | 0.94 | 4.41 |
| Interest & Financial Charges | 1.08 | 0.92 | 0.53 | 0.30 | 0.44 |
| Profit before Depreciation & Tax | 3.34 | 2.16 | 1.01 | 0.64 | 3.97 |
| Depreciation | 0.58 | 0.70 | 0.42 | 0.30 | 1.07 |
| Profit Before Tax | 2.76 | 1.46 | 0.59 | 0.34 | 2.90 |
| Tax | 0.52 | 0.33 | 0.26 | 0.10 | 0.80 |
| Profit After Tax | 2.24 | 1.13 | 0.33 | 0.24 | 2.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 21.31 | 20.19 | 19.86 | 19.62 | 18.64 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 |
| P & L Bal. carried down | 23.55 | 21.31 | 20.19 | 19.86 | 19.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.94 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.99 | 1.50 | 0.44 | 0.32 | 2.80 |
| Book Value | 59.41 | 56.42 | 54.92 | 54.48 | 54.16 |
| Extraordinary Items | 0.21 | 0.00 | 0.00 | -0.02 | 0.97 |