| Sales Turnover & Other Income | 21.67 | 15.73 | 13.52 | 5.47 | 5.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.67 | 15.73 | 13.52 | 5.47 | 5.37 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.06 | 0.06 | 0.04 | 0.06 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 |
| Employee Cost | 3.80 | 1.60 | 1.32 | 1.12 | 0.78 |
| Selling and Administration Expenses | 1.63 | 0.99 | 0.59 | 0.36 | 1.17 |
| Miscellaneous Expenses | 0.75 | 0.57 | 0.23 | 0.06 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.44 | 12.38 | 11.06 | 3.86 | 3.24 |
| Interest & Financial Charges | 8.01 | 8.97 | 9.38 | 2.80 | 2.43 |
| Profit before Depreciation & Tax | 7.43 | 3.41 | 1.68 | 1.06 | 0.81 |
| Depreciation | 0.73 | 0.85 | 0.41 | 0.34 | 0.21 |
| Profit Before Tax | 6.70 | 2.56 | 1.27 | 0.72 | 0.60 |
| Tax | 1.72 | 0.59 | 0.35 | 0.17 | 0.18 |
| Profit After Tax | 4.98 | 1.97 | 0.92 | 0.55 | 0.42 |
| Adjustment below Net Profit | 0.05 | -0.02 | -0.19 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.73 | 2.18 | 1.64 | 1.20 | 0.87 |
| Appropriations | 1.00 | 0.40 | 0.19 | 0.11 | 0.09 |
| P & L Bal. carried down | 7.75 | 3.73 | 2.18 | 1.64 | 1.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.78 | 0.51 | 0.87 | 1.04 | 1.02 |
| Book Value | 16.45 | 12.84 | 12.79 | 23.84 | 22.13 |
| Extraordinary Items | -0.34 | -0.33 | 0.00 | 0.02 | -0.04 |