| Sales Turnover & Other Income | 1.61 | 2.77 | 4.13 | 4.00 | 1.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.95 | 3.98 | 4.01 | 4.21 | 1.84 |
| Raw Materials | 0.34 | 3.32 | 3.36 | 3.44 | 1.09 |
| Stock Adjustments | -0.66 | 1.21 | -0.12 | 0.21 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.20 | 0.15 | 0.18 | 0.19 | 0.16 |
| Selling and Administration Expenses | 0.18 | 0.23 | 0.22 | 0.25 | 0.36 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.00 | 0.11 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.20 | 0.26 | 0.25 | 0.22 | 0.19 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.20 | 0.26 | 0.25 | 0.22 | 0.19 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.20 | 0.26 | 0.25 | 0.22 | 0.19 |
| Tax | 0.05 | 0.07 | 0.04 | 0.06 | 0.05 |
| Profit After Tax | 0.15 | 0.19 | 0.21 | 0.16 | 0.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| P & L Balance brought forward | 0.39 | 0.20 | -0.01 | -0.16 | -0.37 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.55 | 0.39 | 0.20 | -0.01 | -0.16 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.05 | 0.06 | 0.07 | 0.05 | 0.04 |
| Book Value | 10.19 | 10.14 | 10.08 | 10.01 | 9.96 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |