| Sales Turnover & Other Income | 70.07 | 2.25 | 1.51 | 0.28 | 0.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 70.07 | 2.25 | 1.51 | 0.28 | 0.08 |
| Raw Materials | 65.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.23 | 0.10 | 0.07 | 0.02 | 0.05 |
| Selling and Administration Expenses | 0.54 | 0.33 | 0.28 | 0.08 | 0.06 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.00 | 0.00 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.86 | 1.82 | 1.15 | 0.18 | -0.09 |
| Interest & Financial Charges | 0.36 | 0.03 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 3.50 | 1.79 | 1.15 | 0.18 | -0.09 |
| Depreciation | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 3.48 | 1.78 | 1.15 | 0.18 | -0.09 |
| Tax | 0.62 | -0.01 | 0.30 | 0.04 | 0.00 |
| Profit After Tax | 2.86 | 1.79 | 0.85 | 0.14 | -0.09 |
| Adjustment below Net Profit | 0.00 | -1.53 | 0.00 | 0.00 | -0.02 |
| P & L Balance brought forward | 0.54 | 0.28 | -0.57 | -0.71 | -0.60 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.40 | 0.54 | 0.28 | -0.57 | -0.71 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.28 | 0.18 | 0.83 | 0.47 | -0.29 |
| Book Value | 2.41 | 2.13 | 19.52 | 13.13 | 12.66 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 |