| Sales Turnover & Other Income | 7.52 | 105.93 | 46.81 | 36.77 | 0.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.51 | 102.79 | 45.58 | 35.77 | 0.16 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 2.99 | -3.14 | -1.23 | -1.00 | 0.00 |
| Other Manufacturing Expenses | 3.14 | 0.67 | 0.02 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 2.41 | 2.33 | 1.81 | 1.61 | 1.83 |
| Miscellaneous Expenses | 1.32 | 0.79 | 0.47 | 0.21 | 0.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.62 | 98.97 | 43.24 | 33.89 | -2.00 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 3.62 | 98.97 | 43.24 | 33.89 | -2.00 |
| Depreciation | 0.16 | 0.05 | 0.02 | 0.01 | 0.01 |
| Profit Before Tax | 3.46 | 98.92 | 43.22 | 33.88 | -2.01 |
| Tax | 1.18 | 16.57 | 8.37 | 8.35 | -0.37 |
| Profit After Tax | 2.28 | 82.35 | 34.85 | 25.53 | -1.64 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 87.04 | 4.69 | -30.16 | -55.68 | -54.05 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 89.32 | 87.04 | 4.69 | -30.16 | -55.68 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.58 | 21.12 | 8.94 | 6.54 | -0.42 |
| Book Value | 28.47 | 27.88 | 6.77 | -2.17 | -8.71 |
| Extraordinary Items | 0.02 | -0.14 | -0.02 | 0.07 | -0.01 |