| Sales Turnover & Other Income | 10.03 | 6.96 | 3.04 | 0.78 | 0.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.03 | 6.96 | 3.04 | 0.78 | 0.35 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.04 | 0.70 | 0.13 | 0.06 | 0.07 |
| Selling and Administration Expenses | 1.55 | 0.94 | 0.46 | 0.14 | 0.02 |
| Miscellaneous Expenses | 1.22 | 0.84 | 0.14 | 0.02 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.21 | 4.46 | 2.31 | 0.57 | 0.21 |
| Interest & Financial Charges | 1.69 | 0.93 | 0.27 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 3.52 | 3.53 | 2.04 | 0.57 | 0.21 |
| Depreciation | 0.64 | 0.43 | 0.17 | 0.00 | 0.00 |
| Profit Before Tax | 2.88 | 3.10 | 1.87 | 0.57 | 0.21 |
| Tax | 0.71 | 0.98 | 0.55 | 0.15 | 0.05 |
| Profit After Tax | 2.17 | 2.12 | 1.32 | 0.42 | 0.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.96 | 1.26 | 0.39 | 0.06 | -0.07 |
| Appropriations | 0.43 | 0.42 | 0.45 | 0.08 | 0.03 |
| P & L Bal. carried down | 4.69 | 2.96 | 1.26 | 0.39 | 0.06 |
| Equity Dividend | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.42 | 2.06 | 1.90 | 0.75 | 0.29 |
| Book Value | 12.51 | 61.44 | 20.39 | 11.44 | 10.70 |
| Extraordinary Items | 0.04 | -0.02 | 0.00 | 0.00 | 0.00 |