| Sales Turnover & Other Income | 277.09 | 260.99 | 226.66 | 185.85 | 168.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 294.20 | 258.10 | 223.12 | 191.39 | 164.46 |
| Raw Materials | 98.18 | 81.92 | 63.13 | 56.30 | 36.94 |
| Stock Adjustments | 17.11 | -2.89 | -3.54 | 5.54 | -4.09 |
| Other Manufacturing Expenses | 55.85 | 51.54 | 43.99 | 42.53 | 40.99 |
| Power & Fuel Cost | 16.47 | 14.73 | 13.52 | 14.83 | 13.93 |
| Employee Cost | 29.16 | 27.75 | 23.51 | 20.03 | 19.97 |
| Selling and Administration Expenses | 20.09 | 17.78 | 15.07 | 10.57 | 10.21 |
| Miscellaneous Expenses | 1.82 | 1.22 | 5.28 | 5.21 | 2.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 |
| Profit before Interest, Depreciation & Tax | 72.63 | 63.16 | 58.64 | 42.57 | 40.14 |
| Interest & Financial Charges | 7.93 | 14.78 | 15.39 | 15.06 | 13.43 |
| Profit before Depreciation & Tax | 64.70 | 48.38 | 43.25 | 27.51 | 26.71 |
| Depreciation | 17.27 | 16.37 | 16.48 | 14.54 | 14.38 |
| Profit Before Tax | 47.43 | 32.01 | 26.77 | 12.97 | 12.33 |
| Tax | 12.39 | 8.18 | 6.67 | 3.47 | 7.94 |
| Profit After Tax | 35.04 | 23.83 | 20.10 | 9.50 | 4.39 |
| Adjustment below Net Profit | -0.25 | -0.19 | -0.07 | -0.02 | 0.24 |
| P & L Balance brought forward | 115.76 | 92.12 | 72.09 | 62.61 | 57.98 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 150.55 | 115.76 | 92.12 | 72.09 | 62.61 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 23.38 | 16.50 | 15.02 | 18.13 | 8.37 |
| Book Value | 887.86 | 428.15 | 194.74 | 315.37 | 296.45 |
| Extraordinary Items | 0.05 | -0.08 | 0.04 | -1.15 | 1.28 |