| Sales Turnover & Other Income | 2.24 | 2.60 | 3.89 | 1.63 | 0.65 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.24 | 2.29 | 3.79 | 1.80 | 0.65 |
| Raw Materials | 0.24 | 0.77 | 2.91 | 0.47 | 0.23 |
| Stock Adjustments | 0.00 | -0.31 | -0.10 | 0.17 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.24 | 0.07 | 0.07 | 0.03 | 0.15 |
| Selling and Administration Expenses | 0.56 | 0.66 | 1.03 | 0.31 | 0.10 |
| Miscellaneous Expenses | 0.02 | 0.14 | 0.01 | 0.03 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.17 | 0.63 | -0.24 | 0.97 | 0.15 |
| Interest & Financial Charges | 0.31 | 0.70 | 0.85 | 1.01 | 0.72 |
| Profit before Depreciation & Tax | 0.86 | -0.07 | -1.09 | -0.04 | -0.57 |
| Depreciation | 0.01 | 0.02 | 0.05 | 0.02 | 0.03 |
| Profit Before Tax | 0.85 | -0.09 | -1.14 | -0.06 | -0.60 |
| Tax | 0.22 | 0.00 | -0.01 | 0.00 | 0.02 |
| Profit After Tax | 0.63 | -0.09 | -1.13 | -0.06 | -0.62 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.94 | -2.85 | -1.72 | -1.66 | -1.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.32 | -2.94 | -2.85 | -1.72 | -1.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.90 | -0.29 | -3.42 | -0.19 | -1.87 |
| Book Value | 28.74 | 32.85 | 37.71 | 23.28 | 26.48 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |