| Sales Turnover & Other Income | 67.84 | 57.64 | 5.14 | 0.12 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 67.84 | 57.64 | 5.14 | 0.12 | 0.00 |
| Raw Materials | 63.84 | 53.18 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.34 | 0.20 | 0.04 | 0.04 | 0.03 |
| Selling and Administration Expenses | 0.57 | 0.81 | 0.09 | 0.07 | 0.08 |
| Miscellaneous Expenses | 0.09 | 1.73 | 0.02 | 0.05 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.00 | 1.72 | 4.99 | -0.04 | -0.12 |
| Interest & Financial Charges | 0.09 | 0.45 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 2.91 | 1.27 | 4.99 | -0.04 | -0.12 |
| Depreciation | 0.16 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.75 | 1.26 | 4.99 | -0.04 | -0.12 |
| Tax | 0.66 | 0.38 | 3.63 | 0.10 | 0.00 |
| Profit After Tax | 2.09 | 0.88 | 1.36 | -0.14 | -0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.14 | -4.22 | -5.58 | -5.44 | -5.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.05 | -3.34 | -4.22 | -5.58 | -5.44 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.09 | 0.91 | 2.82 | -0.29 | -0.26 |
| Book Value | 7.06 | 131.10 | 1.26 | -1.56 | -1.27 |
| Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |