| Sales Turnover & Other Income | 203.27 | 237.98 | 211.69 | 248.17 | 240.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 206.18 | 227.98 | 214.54 | 257.91 | 243.12 |
| Raw Materials | 108.51 | 124.80 | 129.04 | 149.18 | 130.17 |
| Stock Adjustments | 2.91 | -10.00 | 2.85 | 9.74 | 2.55 |
| Other Manufacturing Expenses | 3.84 | 4.32 | 4.04 | 4.30 | 4.41 |
| Power & Fuel Cost | 15.82 | 16.88 | 15.58 | 16.88 | 17.44 |
| Employee Cost | 34.92 | 29.92 | 24.74 | 25.54 | 23.93 |
| Selling and Administration Expenses | 21.03 | 19.58 | 16.14 | 16.89 | 16.68 |
| Miscellaneous Expenses | 7.15 | 8.38 | 7.13 | 6.70 | 6.35 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.93 | 24.12 | 17.87 | 38.43 | 44.15 |
| Interest & Financial Charges | 0.02 | 0.09 | 0.09 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 14.91 | 24.03 | 17.78 | 38.43 | 44.15 |
| Depreciation | 5.76 | 6.58 | 6.36 | 5.98 | 5.10 |
| Profit Before Tax | 9.15 | 17.45 | 11.42 | 32.45 | 39.05 |
| Tax | 2.25 | 4.49 | 2.38 | 7.68 | 9.41 |
| Profit After Tax | 6.90 | 12.96 | 9.04 | 24.77 | 29.64 |
| Adjustment below Net Profit | -0.08 | -0.50 | -0.13 | 0.05 | -0.33 |
| P & L Balance brought forward | 115.67 | 130.66 | 164.35 | 151.44 | 126.72 |
| Appropriations | 0.00 | 27.45 | 42.60 | 11.90 | 4.59 |
| P & L Bal. carried down | 122.49 | 115.67 | 130.66 | 164.35 | 151.44 |
| Equity Dividend | 0.00 | 27.56 | 42.60 | 11.90 | 4.59 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 1150.00 | 1740.00 | 470.00 | 570.00 |
| Earning Per Share (Rs.) | 33.04 | 62.07 | 43.28 | 118.62 | 141.96 |
| Book Value | 631.13 | 598.48 | 670.81 | 831.98 | 769.68 |
| Extraordinary Items | -0.29 | -0.10 | -0.02 | 5.57 | 1.21 |