 |
|
|
| Profit and Loss |
|
| Force Motors Ltd | | Industry : Automobiles - LCVs / HCVs | Chairman : Abhay Firodia | | Home : Indian Private | Book Value: 3236.2184829 | | BSE Code : 500033 | Market Cap: 22722.46 | | NSE Code : FORCEMOT | P / E : 20.91 | |
| |
|
|
|
| (Rs in Cr.) |
 |
 |
| Sales Turnover & Other Income | 9455.63 | 8522.36 | 7030.75 | 5398.93 | 3291.92 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 9478.14 | 8533.89 | 7137.78 | 5406.81 | 3254.14 | | Raw Materials | 6427.20 | 5958.64 | 5231.50 | 3928.05 | 2581.43 | | Stock Adjustments | 22.51 | 11.53 | 107.03 | 7.88 | -37.78 | | Other Manufacturing Expenses | 249.39 | 212.28 | 213.50 | 162.81 | 92.55 | | Power & Fuel Cost | 52.78 | 52.12 | 57.31 | 53.69 | 42.50 | | Employee Cost | 686.31 | 591.89 | 533.34 | 422.44 | 368.08 | | Selling and Administration Expenses | 130.95 | 114.10 | 108.75 | 77.14 | 51.79 | | Miscellaneous Expenses | 272.13 | 178.74 | 128.43 | 221.80 | 81.94 | | Less: Preoperative Expenditure Capitalised | 144.96 | 117.23 | 82.37 | 58.89 | 82.78 | | Profit before Interest, Depreciation & Tax | 1804.34 | 1543.35 | 947.32 | 599.77 | 118.63 | | Interest & Financial Charges | 3.26 | 25.87 | 62.14 | 68.40 | 41.04 | | Profit before Depreciation & Tax | 1801.08 | 1517.48 | 885.18 | 531.37 | 77.59 | | Depreciation | 285.99 | 280.24 | 266.75 | 240.74 | 190.94 | | Profit Before Tax | 1515.09 | 1237.24 | 618.43 | 290.63 | -113.35 | | Tax | 303.83 | 437.27 | 216.74 | 138.58 | -38.75 | | Profit After Tax | 1211.26 | 799.97 | 401.69 | 152.05 | -74.60 | | Adjustment below Net Profit | 6.09 | -2.94 | -1.46 | 2.13 | 3.10 | | P & L Balance brought forward | 2643.45 | 1872.77 | 1485.72 | 1344.72 | 1422.81 | | Appropriations | 52.70 | 26.35 | 13.18 | 13.18 | 6.59 | | P & L Bal. carried down | 3808.10 | 2643.45 | 1872.77 | 1485.72 | 1344.72 | | Equity Dividend | 52.70 | 26.35 | 13.18 | 13.18 | 6.59 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend (%) | 500.00 | 400.00 | 200.00 | 100.00 | 100.00 | | Earning Per Share (Rs.) | 919.01 | 606.96 | 304.77 | 115.36 | -56.60 | | Book Value | 3235.30 | 2354.80 | 1764.89 | 1466.20 | 1355.80 | | Extraordinary Items | 268.64 | 527.91 | -0.83 | 108.56 | 0.72 |
|
| Top |
|
|
|
|
|