| Sales Turnover & Other Income | 2.50 | 0.06 | 0.06 | 0.10 | 0.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.50 | 0.06 | 0.06 | 0.10 | 0.11 |
| Raw Materials | 1.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.19 | 0.02 | 0.03 | 0.01 | 0.01 |
| Selling and Administration Expenses | 0.57 | 0.49 | 0.24 | 0.16 | 0.40 |
| Miscellaneous Expenses | 0.19 | 0.00 | 2.32 | 0.04 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.18 | -0.45 | -2.53 | -0.12 | -0.32 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.18 | -0.45 | -2.53 | -0.12 | -0.32 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.18 | -0.45 | -2.53 | -0.12 | -0.32 |
| Tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit After Tax | 0.18 | -0.45 | -2.53 | -0.13 | -0.33 |
| Adjustment below Net Profit | 0.00 | 0.45 | 2.29 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | -48.50 | -46.05 | -45.72 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.18 | 0.00 | -48.74 | -46.17 | -46.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.36 | -0.01 | -0.04 | 0.00 | -0.01 |
| Book Value | 1.36 | 1.00 | 0.23 | 0.27 | 0.27 |
| Extraordinary Items | 0.00 | 0.00 | -2.32 | 0.00 | 0.00 |