| Sales Turnover & Other Income | 1.77 | 1.12 | 0.59 | 0.36 | 0.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.77 | 1.12 | 0.59 | 0.36 | 0.34 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.85 | 0.38 | 0.23 | 0.29 | 0.14 |
| Selling and Administration Expenses | 0.63 | 0.46 | 0.29 | 0.34 | 0.20 |
| Miscellaneous Expenses | 0.27 | 0.18 | 0.05 | 0.03 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.15 | 0.06 | 0.00 | -0.32 | -0.03 |
| Interest & Financial Charges | 0.50 | 0.13 | 0.10 | 0.04 | 0.01 |
| Profit before Depreciation & Tax | -0.65 | -0.07 | -0.10 | -0.36 | -0.04 |
| Depreciation | 0.07 | 0.03 | 0.03 | 0.04 | 0.01 |
| Profit Before Tax | -0.72 | -0.10 | -0.13 | -0.40 | -0.05 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit After Tax | -0.72 | -0.10 | -0.13 | -0.40 | -0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.11 | -1.02 | -0.89 | -0.54 | -0.47 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.83 | -1.12 | -1.02 | -0.94 | -0.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.99 | -0.29 | -0.42 | -1.33 | -0.20 |
| Book Value | 8.22 | 9.32 | 7.55 | 7.83 | 9.16 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |