| Sales Turnover & Other Income | 639.13 | 456.27 | 349.08 | 276.50 | 226.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 670.82 | 450.22 | 371.52 | 314.22 | 226.10 |
| Raw Materials | 480.76 | 321.89 | 282.42 | 245.57 | 176.45 |
| Stock Adjustments | 31.69 | -6.05 | 22.44 | 37.72 | 0.01 |
| Other Manufacturing Expenses | 17.66 | 17.17 | 11.68 | 8.08 | 6.59 |
| Power & Fuel Cost | 5.35 | 4.79 | 4.03 | 3.17 | 3.68 |
| Employee Cost | 32.94 | 22.23 | 12.50 | 11.54 | 10.66 |
| Selling and Administration Expenses | 36.72 | 26.42 | 20.77 | 14.55 | 12.76 |
| Miscellaneous Expenses | 2.59 | 2.63 | 1.22 | 1.71 | 0.46 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 94.80 | 55.10 | 38.90 | 29.60 | 15.50 |
| Interest & Financial Charges | 39.30 | 22.38 | 13.65 | 9.28 | 4.74 |
| Profit before Depreciation & Tax | 55.50 | 32.72 | 25.25 | 20.32 | 10.76 |
| Depreciation | 7.91 | 4.45 | 3.80 | 2.81 | 2.16 |
| Profit Before Tax | 47.59 | 28.27 | 21.45 | 17.51 | 8.60 |
| Tax | 14.38 | 7.46 | 5.83 | 6.70 | 2.26 |
| Profit After Tax | 33.21 | 20.81 | 15.62 | 10.81 | 6.34 |
| Adjustment below Net Profit | 0.17 | -20.81 | -0.07 | 0.05 | 0.02 |
| P & L Balance brought forward | 63.91 | 63.91 | 28.55 | 18.00 | 11.93 |
| Appropriations | 0.33 | 0.00 | 0.33 | 0.31 | 0.28 |
| P & L Bal. carried down | 96.95 | 63.91 | 43.77 | 28.55 | 18.00 |
| Equity Dividend | 0.33 | 0.00 | 0.33 | 0.31 | 0.28 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Earning Per Share (Rs.) | 60.68 | 44.07 | 33.25 | 23.84 | 14.29 |
| Book Value | 483.87 | 299.47 | 255.15 | 194.27 | 153.07 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |