| Sales Turnover & Other Income | 8.64 | 5.46 | 4.04 | 5.55 | 19.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.64 | 5.46 | 4.08 | 4.53 | 14.63 |
| Raw Materials | 6.66 | 3.57 | 2.20 | 3.19 | 11.76 |
| Stock Adjustments | 0.00 | 0.00 | 0.04 | -1.02 | -4.86 |
| Other Manufacturing Expenses | 0.05 | 0.00 | 0.01 | 0.02 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.42 | 0.40 | 0.35 | 0.34 | 0.25 |
| Selling and Administration Expenses | 0.29 | 0.41 | 0.48 | 0.39 | 1.21 |
| Miscellaneous Expenses | 0.04 | 0.06 | 0.05 | 4.09 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.18 | 1.01 | 0.97 | -3.50 | 1.37 |
| Interest & Financial Charges | 1.08 | 0.92 | 0.90 | 0.59 | 1.26 |
| Profit before Depreciation & Tax | 0.10 | 0.09 | 0.07 | -4.09 | 0.11 |
| Depreciation | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 |
| Profit Before Tax | 0.09 | 0.08 | 0.03 | -4.13 | 0.07 |
| Tax | 0.06 | 0.06 | -0.03 | 0.00 | 0.02 |
| Profit After Tax | 0.03 | 0.02 | 0.06 | -4.13 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.71 | -1.73 | -1.78 | 2.35 | 2.30 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.68 | -1.71 | -1.73 | -1.78 | 2.35 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.10 | 0.06 | 0.19 | -13.77 | 0.18 |
| Book Value | 5.64 | 5.54 | 5.48 | 5.29 | 19.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |