| Sales Turnover & Other Income | 77.63 | 86.23 | 80.46 | 42.12 | 28.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 84.65 | 85.23 | 81.52 | 45.75 | 27.92 |
| Raw Materials | 80.92 | 82.02 | 77.78 | 43.09 | 25.84 |
| Stock Adjustments | 7.02 | -1.00 | 1.06 | 3.63 | -0.57 |
| Other Manufacturing Expenses | 0.42 | 0.48 | 0.37 | 0.13 | 0.08 |
| Power & Fuel Cost | 0.33 | 0.30 | 0.31 | 0.27 | 0.24 |
| Employee Cost | 0.52 | 0.46 | 0.42 | 0.34 | 0.33 |
| Selling and Administration Expenses | 0.45 | 0.33 | 0.48 | 0.35 | 0.26 |
| Miscellaneous Expenses | 0.28 | 0.20 | 0.12 | 0.23 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.73 | 1.42 | 2.04 | 1.35 | 1.14 |
| Interest & Financial Charges | 1.22 | 0.98 | 0.78 | 0.81 | 0.75 |
| Profit before Depreciation & Tax | 0.51 | 0.44 | 1.26 | 0.54 | 0.39 |
| Depreciation | 0.31 | 0.30 | 0.29 | 0.28 | 0.28 |
| Profit Before Tax | 0.20 | 0.14 | 0.97 | 0.26 | 0.11 |
| Tax | 0.01 | 0.01 | 0.14 | 0.04 | 0.01 |
| Profit After Tax | 0.19 | 0.13 | 0.83 | 0.22 | 0.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.46 | 2.33 | 1.50 | 1.28 | 1.18 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.65 | 2.46 | 2.33 | 1.50 | 1.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.25 | 0.18 | 1.11 | 0.29 | 0.13 |
| Book Value | 17.66 | 17.41 | 17.23 | 16.12 | 15.83 |
| Extraordinary Items | 0.00 | 0.00 | 0.48 | 0.00 | 0.00 |