| Sales Turnover & Other Income | 122.99 | 71.56 | 76.82 | 51.27 | 28.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 127.97 | 81.31 | 80.46 | 44.59 | 33.57 |
| Raw Materials | 114.42 | 64.37 | 65.12 | 33.17 | 22.23 |
| Stock Adjustments | 4.98 | 9.75 | 3.64 | -6.68 | 4.88 |
| Other Manufacturing Expenses | 0.90 | 2.32 | 2.48 | 1.97 | 1.20 |
| Power & Fuel Cost | 1.13 | 2.87 | 2.71 | 1.90 | 2.14 |
| Employee Cost | 2.83 | 3.47 | 3.24 | 2.21 | 3.77 |
| Selling and Administration Expenses | 1.90 | 2.05 | 1.71 | 1.30 | 1.26 |
| Miscellaneous Expenses | 0.38 | 0.65 | 0.65 | 0.54 | 0.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.40 | 5.56 | 4.54 | 3.51 | 2.81 |
| Interest & Financial Charges | 2.83 | 2.52 | 1.84 | 1.21 | 1.06 |
| Profit before Depreciation & Tax | 3.57 | 3.04 | 2.70 | 2.30 | 1.75 |
| Depreciation | 0.85 | 0.87 | 0.89 | 0.93 | 0.81 |
| Profit Before Tax | 2.72 | 2.17 | 1.81 | 1.37 | 0.94 |
| Tax | 0.69 | 0.65 | 0.46 | 0.35 | 0.22 |
| Profit After Tax | 2.03 | 1.52 | 1.35 | 1.02 | 0.72 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.03 | 5.51 | 4.16 | 2.91 | 2.20 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.06 | 7.03 | 5.51 | 3.93 | 2.91 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.59 | 1.93 | 1.72 | 1.29 | 0.91 |
| Book Value | 22.24 | 19.67 | 17.73 | 16.00 | 14.70 |
| Extraordinary Items | 0.04 | 0.08 | 0.00 | 0.00 | 0.00 |