| Sales Turnover & Other Income | 51.27 | 44.01 | 20.05 | 16.31 | 6.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 58.99 | 44.11 | 24.22 | 16.31 | 6.68 |
| Raw Materials | 56.39 | 39.68 | 21.19 | 14.79 | 5.88 |
| Stock Adjustments | 7.72 | 0.10 | 4.17 | 0.00 | -0.03 |
| Other Manufacturing Expenses | 0.02 | 0.04 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.04 | 0.05 | 0.06 | 0.02 | 0.01 |
| Employee Cost | 0.52 | 0.55 | 0.34 | 0.22 | 0.08 |
| Selling and Administration Expenses | 0.98 | 0.52 | 0.34 | 0.32 | 0.16 |
| Miscellaneous Expenses | 0.05 | 0.02 | 0.03 | 0.02 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.99 | 3.26 | 2.26 | 0.93 | 0.46 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.30 | 0.19 | 0.14 |
| Profit before Depreciation & Tax | 0.99 | 3.25 | 1.96 | 0.74 | 0.32 |
| Depreciation | 0.28 | 0.42 | 0.42 | 0.43 | 0.19 |
| Profit Before Tax | 0.71 | 2.83 | 1.54 | 0.31 | 0.13 |
| Tax | 0.30 | 0.67 | 0.37 | 0.13 | 0.01 |
| Profit After Tax | 0.41 | 2.16 | 1.17 | 0.18 | 0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.13 | -0.03 | -1.14 | -1.32 | -1.44 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.54 | 2.13 | 0.03 | -1.14 | -1.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.24 | 1.97 | 1.06 | 0.21 | 0.39 |
| Book Value | 16.66 | 14.47 | 12.56 | 9.27 | 7.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |