| Sales Turnover & Other Income | 391.40 | 203.18 | 178.31 | 164.10 | 137.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
| Total Income | 414.59 | 224.44 | 174.87 | 164.82 | 138.12 |
| Raw Materials | 96.13 | 55.08 | 27.67 | 31.14 | 34.09 |
| Stock Adjustments | 23.19 | 21.26 | -3.44 | 0.72 | 1.08 |
| Other Manufacturing Expenses | 101.77 | 52.78 | 47.76 | 54.53 | 42.58 |
| Power & Fuel Cost | 8.03 | 7.77 | 6.79 | 6.15 | 5.05 |
| Employee Cost | 30.78 | 27.27 | 15.66 | 11.45 | 9.15 |
| Selling and Administration Expenses | 13.27 | 11.19 | 13.12 | 10.26 | 10.25 |
| Miscellaneous Expenses | 14.15 | 8.93 | 6.55 | 5.21 | 9.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 150.46 | 61.43 | 57.32 | 46.08 | 27.38 |
| Interest & Financial Charges | 2.85 | 2.05 | 1.81 | 0.79 | 0.21 |
| Profit before Depreciation & Tax | 147.61 | 59.38 | 55.51 | 45.29 | 27.17 |
| Depreciation | 5.12 | 4.48 | 2.93 | 2.97 | 2.65 |
| Profit Before Tax | 142.49 | 54.90 | 52.58 | 42.32 | 24.52 |
| Tax | 34.23 | 13.97 | 12.73 | 10.74 | 7.24 |
| Profit After Tax | 108.26 | 40.93 | 39.85 | 31.58 | 17.28 |
| Adjustment below Net Profit | -11.27 | -10.35 | 0.61 | 0.00 | 0.00 |
| P & L Balance brought forward | 219.55 | 188.97 | 152.51 | 128.27 | 116.99 |
| Appropriations | -1.37 | 0.00 | 4.00 | 7.34 | 6.00 |
| P & L Bal. carried down | 317.91 | 219.55 | 188.97 | 152.51 | 128.27 |
| Equity Dividend | 0.00 | 0.00 | 4.00 | 7.34 | 6.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 50.00 | 45.00 |
| Earning Per Share (Rs.) | 0.81 | 1.52 | 2.97 | 23.68 | 12.96 |
| Book Value | 3.35 | 9.16 | 15.28 | 125.30 | 106.60 |
| Extraordinary Items | -1.35 | -0.55 | 0.00 | 0.24 | 0.79 |