| Sales Turnover & Other Income | 9.07 | 1.25 | 0.84 | 1.30 | 1.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.07 | 1.25 | 0.84 | 1.30 | 1.38 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.13 | 1.16 | 1.09 | 1.07 | 1.06 |
| Selling and Administration Expenses | 0.18 | 0.52 | 0.13 | 0.12 | 0.14 |
| Miscellaneous Expenses | 1.82 | -1.13 | 0.15 | 1.55 | 0.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.95 | -2.29 | -0.54 | -1.45 | -0.11 |
| Interest & Financial Charges | 2.25 | 1.83 | 0.51 | 0.42 | 0.16 |
| Profit before Depreciation & Tax | 3.70 | -4.12 | -1.05 | -1.87 | -0.27 |
| Depreciation | 0.04 | 0.06 | 0.07 | 0.09 | 0.07 |
| Profit Before Tax | 3.66 | -4.18 | -1.12 | -1.96 | -0.34 |
| Tax | 0.91 | 0.86 | 5.21 | -0.32 | 0.04 |
| Profit After Tax | 2.75 | -5.04 | -6.33 | -1.64 | -0.38 |
| Adjustment below Net Profit | 1.20 | 4.37 | 8.65 | 0.00 | 0.00 |
| P & L Balance brought forward | 21.00 | 21.67 | 19.36 | 20.99 | 21.37 |
| Appropriations | 0.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 24.40 | 21.00 | 21.67 | 19.36 | 20.99 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.59 | -4.75 | -4.92 | -1.27 | -0.29 |
| Book Value | 52.28 | 52.87 | 51.03 | 46.11 | 46.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |