| Sales Turnover & Other Income | 6.67 | 3.23 | 21.91 | 22.88 | 18.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.21 | 1.51 | 22.83 | 21.80 | 20.13 |
| Raw Materials | 20.33 | 1.00 | 20.49 | 20.53 | 19.32 |
| Stock Adjustments | 14.54 | -1.72 | 0.92 | -1.08 | 1.26 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.04 | 0.26 | 0.63 | 0.18 | 0.20 |
| Selling and Administration Expenses | 0.23 | 0.19 | 0.60 | 0.51 | 0.50 |
| Miscellaneous Expenses | 0.06 | 0.25 | 1.08 | 0.11 | 0.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.54 | -0.19 | 0.02 | 0.47 | -0.09 |
| Interest & Financial Charges | 0.01 | 0.01 | 0.05 | 0.03 | 0.03 |
| Profit before Depreciation & Tax | 0.53 | -0.20 | -0.03 | 0.44 | -0.12 |
| Depreciation | 0.06 | 0.12 | 0.13 | 0.06 | 0.03 |
| Profit Before Tax | 0.47 | -0.32 | -0.16 | 0.38 | -0.15 |
| Tax | 0.13 | -0.02 | 0.00 | 0.01 | 0.00 |
| Profit After Tax | 0.34 | -0.30 | -0.16 | 0.37 | -0.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.30 | 0.00 | -1.44 | -1.81 | -1.66 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.04 | -0.30 | -1.59 | -1.44 | -1.81 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.34 | -0.30 | -0.16 | 0.75 | -0.30 |
| Book Value | 53.96 | 3.10 | 3.41 | 7.13 | 6.38 |
| Extraordinary Items | -0.03 | -0.05 | 0.00 | 0.00 | 0.00 |