| Sales Turnover & Other Income | 25.49 | 25.27 | 37.18 | 23.41 | 18.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.49 | 25.27 | 37.18 | 23.41 | 18.26 |
| Raw Materials | 8.36 | 5.01 | 15.21 | 6.60 | 3.69 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 10.91 | 7.62 | 10.39 | 8.17 | 6.66 |
| Power & Fuel Cost | 3.66 | 3.94 | 3.08 | 1.93 | 1.57 |
| Employee Cost | 1.19 | 1.14 | 1.25 | 0.72 | 0.67 |
| Selling and Administration Expenses | 4.74 | 3.23 | 2.93 | 2.08 | 2.07 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.20 | 0.13 | 0.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -3.36 | 4.32 | 4.13 | 3.77 | 3.46 |
| Interest & Financial Charges | 1.83 | 1.92 | 1.89 | 1.77 | 1.54 |
| Profit before Depreciation & Tax | -5.19 | 2.40 | 2.24 | 2.00 | 1.92 |
| Depreciation | 1.97 | 1.83 | 1.82 | 1.63 | 1.81 |
| Profit Before Tax | -7.16 | 0.57 | 0.42 | 0.37 | 0.11 |
| Tax | 0.15 | 0.26 | 0.07 | 0.06 | 0.03 |
| Profit After Tax | -7.31 | 0.31 | 0.35 | 0.31 | 0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.56 | 6.25 | 5.90 | 5.59 | 5.52 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.76 | 6.56 | 6.25 | 5.90 | 5.59 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.48 | 0.43 | 0.51 | 0.64 | 0.16 |
| Book Value | 38.14 | 28.29 | 27.39 | 23.01 | 22.37 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 |