| Sales Turnover & Other Income | 5.67 | 20.23 | 306.32 | 264.19 | 331.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.67 | 20.23 | 297.15 | 259.56 | 330.88 |
| Raw Materials | 1.88 | 14.09 | 194.65 | 150.01 | 198.89 |
| Stock Adjustments | 0.00 | 0.00 | -9.17 | -4.63 | -1.01 |
| Other Manufacturing Expenses | 0.01 | 0.58 | 22.44 | 15.05 | 17.04 |
| Power & Fuel Cost | 0.00 | 0.01 | 25.42 | 26.61 | 36.26 |
| Employee Cost | 0.31 | 2.85 | 43.67 | 34.04 | 46.56 |
| Selling and Administration Expenses | 0.68 | 3.92 | 19.90 | 16.20 | 20.79 |
| Miscellaneous Expenses | 0.10 | 4.28 | 9.93 | 26.24 | 53.67 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.69 | -5.50 | -18.86 | -8.59 | -42.31 |
| Interest & Financial Charges | 58.93 | 54.93 | 60.85 | 57.94 | 57.97 |
| Profit before Depreciation & Tax | -56.24 | -60.43 | -79.71 | -66.53 | -100.28 |
| Depreciation | 0.00 | 0.00 | 4.99 | 8.03 | 14.82 |
| Profit Before Tax | -56.24 | -60.43 | -84.70 | -74.56 | -115.10 |
| Tax | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Profit After Tax | -56.24 | -60.43 | -84.72 | -74.56 | -115.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1085.22 | -1024.78 | -940.06 | -865.50 | -750.41 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1141.45 | -1085.22 | -1024.78 | -940.06 | -865.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -14.38 | -15.45 | -21.66 | -19.06 | -29.43 |
| Book Value | -212.11 | -197.73 | -182.28 | -166.33 | -147.27 |
| Extraordinary Items | 0.01 | 0.00 | -6.51 | 8.81 | 8.63 |