| Sales Turnover & Other Income | 0.61 | 5.67 | 20.23 | 306.32 | 264.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.61 | 5.67 | 20.23 | 297.15 | 259.56 |
| Raw Materials | 0.00 | 1.88 | 14.09 | 194.65 | 150.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -9.17 | -4.63 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.58 | 22.44 | 15.05 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 25.42 | 26.61 |
| Employee Cost | 0.26 | 0.31 | 2.85 | 43.67 | 34.04 |
| Selling and Administration Expenses | 0.57 | 0.68 | 3.92 | 19.90 | 16.20 |
| Miscellaneous Expenses | 0.38 | 0.10 | 4.28 | 9.93 | 26.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.61 | 2.69 | -5.50 | -18.86 | -8.59 |
| Interest & Financial Charges | 63.38 | 58.93 | 54.93 | 60.85 | 57.94 |
| Profit before Depreciation & Tax | -63.99 | -56.24 | -60.43 | -79.71 | -66.53 |
| Depreciation | 0.00 | 0.00 | 0.00 | 4.99 | 8.03 |
| Profit Before Tax | -63.99 | -56.24 | -60.43 | -84.70 | -74.56 |
| Tax | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Profit After Tax | -63.99 | -56.24 | -60.43 | -84.72 | -74.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1141.45 | -1085.22 | -1024.78 | -940.06 | -865.50 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1205.44 | -1141.45 | -1085.22 | -1024.78 | -940.06 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -16.36 | -14.38 | -15.45 | -21.66 | -19.06 |
| Book Value | -234.18 | -217.82 | -197.73 | -182.28 | -166.33 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | -6.51 | 8.81 |