| Sales Turnover & Other Income | 4.49 | 7.54 | 5.18 | 0.22 | 0.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.65 | 7.74 | 5.20 | 0.15 | 0.13 |
| Raw Materials | 3.27 | 6.19 | 4.49 | 0.00 | 0.00 |
| Stock Adjustments | 0.16 | 0.20 | 0.02 | -0.07 | 0.03 |
| Other Manufacturing Expenses | 0.55 | 0.74 | 0.46 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.34 | 0.54 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.06 | 0.04 | 0.04 | 0.21 | 0.08 |
| Selling and Administration Expenses | 0.11 | 0.12 | 0.12 | 0.20 | 0.10 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.32 | 0.10 | 0.09 | -0.27 | -0.06 |
| Interest & Financial Charges | 0.11 | 0.00 | 0.00 | 0.05 | 0.11 |
| Profit before Depreciation & Tax | 0.21 | 0.10 | 0.09 | -0.32 | -0.17 |
| Depreciation | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.19 | 0.10 | 0.09 | -0.32 | -0.17 |
| Tax | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Profit After Tax | 0.19 | 0.10 | 0.06 | -0.32 | -0.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.08 | -3.18 | -3.24 | -2.93 | -2.75 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.89 | -3.08 | -3.18 | -3.25 | -2.93 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.57 | 0.28 | 0.18 | -0.93 | -0.50 |
| Book Value | 1.92 | 1.35 | 1.04 | 0.87 | 1.77 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 |