| Sales Turnover & Other Income | 4.08 | 4.82 | 3.58 | 2.30 | 1.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.08 | 4.82 | 3.58 | 2.30 | 1.94 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.05 | 0.12 | 0.02 | 0.02 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.93 | 1.39 | 0.63 | 2.01 | 1.75 |
| Selling and Administration Expenses | 4.12 | 4.56 | 2.69 | 0.26 | 0.34 |
| Miscellaneous Expenses | 0.01 | 0.02 | 0.01 | 0.00 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.03 | -1.20 | 0.13 | 0.01 | -0.22 |
| Interest & Financial Charges | 0.17 | 0.43 | 0.01 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -1.20 | -1.63 | 0.12 | 0.01 | -0.22 |
| Depreciation | 0.18 | 0.12 | 0.07 | 0.10 | 0.10 |
| Profit Before Tax | -1.38 | -1.75 | 0.05 | -0.09 | -0.32 |
| Tax | -0.01 | 0.03 | -0.02 | -0.02 | -0.02 |
| Profit After Tax | -1.37 | -1.78 | 0.07 | -0.07 | -0.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.19 | 3.03 | 2.48 | 2.11 | 1.83 |
| Appropriations | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.18 | 1.19 | 2.55 | 2.04 | 1.52 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.17 | -1.53 | 0.06 | -0.06 | -0.26 |
| Book Value | 10.89 | 11.94 | 12.61 | 12.39 | 12.07 |
| Extraordinary Items | 0.19 | 0.03 | 0.40 | 0.11 | -0.05 |