| Sales Turnover & Other Income | 267.76 | 374.66 | 434.93 | 323.57 | 59.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 273.20 | 368.93 | 436.98 | 324.55 | 72.03 |
| Raw Materials | 229.72 | 324.07 | 370.63 | 277.91 | 69.24 |
| Stock Adjustments | 5.44 | -5.73 | 2.05 | 0.98 | 12.30 |
| Other Manufacturing Expenses | 0.21 | 0.26 | 0.11 | 0.12 | 0.01 |
| Power & Fuel Cost | 0.22 | 0.20 | 0.18 | 0.00 | 0.00 |
| Employee Cost | 8.69 | 9.39 | 7.71 | 6.52 | 3.40 |
| Selling and Administration Expenses | 23.53 | 19.47 | 32.23 | 33.76 | 3.99 |
| Miscellaneous Expenses | 1.59 | 6.56 | 4.35 | 3.18 | 5.79 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.26 | 8.98 | 21.76 | 3.06 | -10.41 |
| Interest & Financial Charges | 5.69 | 7.06 | 6.35 | 2.95 | 2.06 |
| Profit before Depreciation & Tax | 3.57 | 1.92 | 15.41 | 0.11 | -12.47 |
| Depreciation | 1.55 | 1.43 | 1.74 | 1.02 | 0.78 |
| Profit Before Tax | 2.02 | 0.49 | 13.67 | -0.91 | -13.25 |
| Tax | 0.54 | -0.19 | 3.80 | -0.17 | -2.38 |
| Profit After Tax | 1.48 | 0.68 | 9.87 | -0.74 | -10.87 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.93 | -1.61 | -11.49 | -10.75 | 0.12 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.55 | -0.93 | -1.61 | -11.49 | -10.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.74 | 0.34 | 4.95 | -0.37 | -5.46 |
| Book Value | 16.40 | 15.69 | 15.35 | 10.37 | 10.74 |
| Extraordinary Items | -0.76 | 0.00 | 0.00 | 1.22 | 0.00 |