| Sales Turnover & Other Income | 111.90 | 80.90 | 68.89 | 0.00 | 0.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 122.45 | 94.37 | 69.02 | 0.00 | 0.04 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 10.55 | 13.47 | 0.13 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 101.05 | 73.91 | 54.91 | 0.00 | 0.12 |
| Power & Fuel Cost | 0.04 | 0.06 | 0.05 | 0.00 | 0.00 |
| Employee Cost | 8.34 | 7.29 | 6.99 | 0.00 | 0.10 |
| Selling and Administration Expenses | 2.23 | 2.02 | 0.90 | 0.01 | 0.17 |
| Miscellaneous Expenses | 0.70 | 0.38 | 0.03 | 0.00 | 0.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.09 | 10.71 | 6.13 | -0.01 | -0.60 |
| Interest & Financial Charges | 2.26 | 2.35 | 1.83 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 7.83 | 8.36 | 4.30 | -0.01 | -0.60 |
| Depreciation | 2.48 | 4.83 | 1.30 | 0.00 | 2.71 |
| Profit Before Tax | 5.35 | 3.53 | 3.00 | -0.01 | -3.31 |
| Tax | 0.77 | -0.67 | 0.13 | 0.00 | 0.00 |
| Profit After Tax | 4.58 | 4.20 | 2.87 | -0.01 | -3.31 |
| Adjustment below Net Profit | 0.09 | -0.02 | 239.74 | 0.00 | 3.14 |
| P & L Balance brought forward | 11.73 | 7.55 | -242.69 | -242.68 | -61.61 |
| Appropriations | 0.00 | 0.00 | -7.63 | 0.00 | 0.00 |
| P & L Bal. carried down | 16.40 | 11.73 | 7.55 | -242.69 | -61.78 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.75 | 0.69 | 0.51 | 0.00 | 0.00 |
| Book Value | 16.25 | 15.48 | 14.69 | -3.14 | 14.65 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |