| Sales Turnover & Other Income | 127.25 | 127.20 | 115.35 | 86.89 | 73.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 127.25 | 127.20 | 115.35 | 86.89 | 73.34 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.00 | 0.41 | 0.38 | 0.57 | 0.26 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 27.20 | 30.34 | 28.13 | 24.63 | 16.08 |
| Selling and Administration Expenses | 6.36 | 5.47 | 5.66 | 4.11 | 8.14 |
| Miscellaneous Expenses | 3.80 | 3.31 | 2.32 | 0.18 | 3.30 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 87.01 | 83.54 | 69.63 | 48.93 | 45.58 |
| Interest & Financial Charges | 44.86 | 39.59 | 27.83 | 12.94 | 9.75 |
| Profit before Depreciation & Tax | 42.15 | 43.95 | 41.80 | 35.99 | 35.83 |
| Depreciation | 3.88 | 3.63 | 2.74 | 3.20 | 3.35 |
| Profit Before Tax | 38.27 | 40.32 | 39.06 | 32.79 | 32.48 |
| Tax | 5.42 | 8.52 | 8.35 | 6.47 | 7.06 |
| Profit After Tax | 32.85 | 31.80 | 30.71 | 26.32 | 25.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| P & L Balance brought forward | 397.19 | 374.63 | 349.85 | 327.49 | 306.04 |
| Appropriations | 21.12 | 9.24 | 5.94 | 3.96 | 3.96 |
| P & L Bal. carried down | 408.92 | 397.19 | 374.63 | 349.85 | 327.49 |
| Equity Dividend | 21.12 | 9.24 | 5.94 | 3.96 | 3.96 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 380.00 | 160.00 | 120.00 | 80.00 | 60.00 |
| Earning Per Share (Rs.) | 49.78 | 48.18 | 46.54 | 39.88 | 38.51 |
| Book Value | 757.24 | 739.45 | 705.69 | 668.28 | 634.39 |
| Extraordinary Items | 0.00 | -0.08 | 0.00 | 0.08 | 0.00 |