| Sales Turnover & Other Income | 41.09 | 47.26 | 27.86 | 27.51 | 17.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 41.09 | 47.26 | 27.86 | 27.51 | 17.51 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.31 | 0.42 | 2.10 | 1.71 | 0.80 |
| Power & Fuel Cost | 0.25 | 0.21 | 0.16 | 0.16 | 0.13 |
| Employee Cost | 7.08 | 5.88 | 3.88 | 3.68 | 2.49 |
| Selling and Administration Expenses | 21.78 | 23.57 | 10.89 | 9.58 | 8.32 |
| Miscellaneous Expenses | 1.41 | 1.45 | 0.71 | 0.89 | 0.40 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.91 | 15.56 | 10.04 | 11.47 | 5.31 |
| Interest & Financial Charges | 1.92 | 2.29 | 0.71 | 0.58 | 0.27 |
| Profit before Depreciation & Tax | 7.99 | 13.27 | 9.33 | 10.89 | 5.04 |
| Depreciation | 1.44 | 1.99 | 1.08 | 0.72 | 0.20 |
| Profit Before Tax | 6.55 | 11.28 | 8.25 | 10.17 | 4.84 |
| Tax | 1.31 | 2.64 | 2.33 | 2.22 | 4.55 |
| Profit After Tax | 5.24 | 8.64 | 5.92 | 7.95 | 0.29 |
| Adjustment below Net Profit | -0.19 | 0.02 | -0.17 | 0.10 | 0.03 |
| P & L Balance brought forward | 46.23 | 37.57 | 31.81 | 23.77 | 23.46 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 51.29 | 46.23 | 37.57 | 31.81 | 23.77 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.50 | 2.47 | 1.69 | 2.27 | 0.08 |
| Book Value | 19.64 | 18.20 | 15.72 | 14.08 | 11.78 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |