Sales Turnover & Other Income | 307581.58 | 192800.37 | 157263.02 | 146063.12 | 138073.47 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 307581.58 | 192800.37 | 157263.02 | 146063.12 | 138073.47 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Manufacturing Expenses | 3162.68 | 2117.78 | 1725.94 | 1616.28 | 1267.57 |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 22240.21 | 15512.36 | 12031.69 | 10364.79 | 9525.67 |
Selling and Administration Expenses | 38335.52 | 29897.08 | 23810.70 | 21055.42 | 19976.01 |
Miscellaneous Expenses | 33575.36 | 26296.42 | 27115.95 | 26245.31 | 22492.23 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 223513.50 | 135471.10 | 106358.81 | 98940.06 | 96429.41 |
Interest & Financial Charges | 149808.10 | 74743.32 | 55743.53 | 55978.66 | 58626.40 |
Profit before Depreciation & Tax | 73705.40 | 60727.78 | 50615.28 | 42961.40 | 37803.01 |
Depreciation | 2810.10 | 2242.48 | 1599.80 | 1302.41 | 1195.85 |
Profit Before Tax | 70895.30 | 58485.30 | 49015.48 | 41658.99 | 36607.16 |
Tax | 10083.02 | 14376.60 | 12054.12 | 10542.46 | 10349.84 |
Profit After Tax | 60812.28 | 44108.70 | 36961.36 | 31116.53 | 26257.32 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 112960.00 | 93185.67 | 73652.79 | 57492.40 | 49223.30 |
Appropriations | 34192.44 | 24334.38 | 17428.48 | 14956.13 | 17988.22 |
P & L Bal. carried down | 139579.83 | 112960.00 | 93185.67 | 73652.79 | 57492.40 |
Equity Dividend | 8404.42 | 8604.52 | 3592.40 | 0.00 | 6540.31 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend (%) | 1950.00 | 1900.00 | 1550.00 | 650.00 | 250.00 |
Earning Per Share (Rs.) | 80.05 | 79.05 | 66.65 | 56.44 | 47.89 |
Book Value | 579.51 | 502.17 | 432.95 | 369.54 | 311.83 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |