| Sales Turnover & Other Income | 9.07 | 3.58 | 0.09 | 1.99 | 5.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.07 | 3.58 | 0.09 | 1.90 | 5.63 |
| Raw Materials | 8.72 | 0.00 | 0.00 | 1.64 | 5.24 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.09 | -0.10 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.06 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.09 | 0.04 | 0.05 | 0.03 |
| Selling and Administration Expenses | 0.45 | 0.06 | 0.06 | 0.10 | 0.15 |
| Miscellaneous Expenses | 0.04 | 0.21 | 0.03 | 0.14 | 0.64 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.19 | 3.22 | -0.04 | -0.10 | -0.45 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.19 | 3.22 | -0.04 | -0.10 | -0.45 |
| Depreciation | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | -0.19 | 3.21 | -0.06 | -0.12 | -0.47 |
| Tax | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.25 | 3.21 | -0.06 | -0.12 | -0.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.14 | -6.35 | -6.29 | -6.17 | -5.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3.39 | -3.14 | -6.35 | -6.29 | -6.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.55 | 7.16 | -0.13 | -0.27 | -1.06 |
| Book Value | 2.51 | 3.05 | -4.11 | -3.98 | -3.71 |
| Extraordinary Items | 0.00 | 3.48 | 0.00 | 0.00 | 0.00 |