| Sales Turnover & Other Income | 9.00 | 16.87 | 10.55 | 21.41 | 38.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.00 | 16.87 | 10.55 | 21.41 | 38.39 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.12 | 0.06 | 0.03 | 0.01 | 0.06 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.79 | 0.44 | 0.34 | 0.20 | 0.22 |
| Selling and Administration Expenses | 1.13 | 0.89 | 0.82 | 0.72 | 0.89 |
| Miscellaneous Expenses | 0.77 | 5.11 | 0.33 | 15.90 | 19.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.16 | 10.34 | 9.02 | 4.57 | 18.14 |
| Interest & Financial Charges | 2.75 | 2.13 | 1.89 | 1.76 | 12.82 |
| Profit before Depreciation & Tax | 3.41 | 8.21 | 7.13 | 2.81 | 5.32 |
| Depreciation | 0.11 | 0.10 | 0.12 | 0.16 | 0.07 |
| Profit Before Tax | 3.30 | 8.11 | 7.01 | 2.65 | 5.25 |
| Tax | 1.07 | 2.20 | 2.03 | 0.55 | 1.61 |
| Profit After Tax | 2.23 | 5.91 | 4.98 | 2.10 | 3.64 |
| Adjustment below Net Profit | -0.03 | -0.07 | 0.01 | 0.04 | 0.15 |
| P & L Balance brought forward | 44.53 | 40.71 | 37.56 | 36.68 | 34.45 |
| Appropriations | 1.28 | 2.02 | 1.83 | 1.26 | 1.57 |
| P & L Bal. carried down | 45.45 | 44.53 | 40.71 | 37.56 | 36.68 |
| Equity Dividend | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Earning Per Share (Rs.) | 3.21 | 8.48 | 7.15 | 3.01 | 5.23 |
| Book Value | 325.59 | 317.73 | 239.30 | 238.58 | 206.22 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |