| Sales Turnover & Other Income | 9.94 | 21.74 | 0.49 | 0.33 | 0.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.94 | 21.74 | 0.49 | 0.33 | 0.16 |
| Raw Materials | 9.50 | 21.03 | 0.22 | 0.15 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.02 | 0.06 | 0.00 | 0.01 |
| Selling and Administration Expenses | 0.06 | 0.35 | 0.05 | 0.08 | 0.05 |
| Miscellaneous Expenses | 0.06 | 0.02 | 0.01 | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.29 | 0.33 | 0.13 | 0.07 | 0.08 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.29 | 0.33 | 0.13 | 0.07 | 0.08 |
| Depreciation | 0.00 | 0.01 | 0.03 | 0.03 | 0.03 |
| Profit Before Tax | 0.29 | 0.32 | 0.10 | 0.04 | 0.05 |
| Tax | 0.06 | 0.07 | 0.01 | 0.01 | 0.01 |
| Profit After Tax | 0.23 | 0.25 | 0.09 | 0.03 | 0.04 |
| Adjustment below Net Profit | -17.27 | 17.26 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 16.60 | -0.91 | -1.00 | -1.03 | -1.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.44 | 16.60 | -0.91 | -1.00 | -1.03 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.12 | 0.71 | 0.25 | 0.09 | 0.10 |
| Book Value | 10.79 | 57.15 | 7.41 | 7.16 | 7.07 |
| Extraordinary Items | 0.00 | 0.08 | 0.07 | 0.00 | 0.00 |