| Sales Turnover & Other Income | 7.70 | 2.15 | 0.56 | 0.64 | 0.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.46 | 2.14 | 0.56 | 0.64 | 0.69 |
| Raw Materials | 8.37 | 1.68 | 0.33 | 0.33 | 0.36 |
| Stock Adjustments | 1.76 | -0.01 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.07 | 0.05 | 0.02 | 0.02 |
| Selling and Administration Expenses | 0.26 | 0.09 | 0.12 | 0.09 | 0.11 |
| Miscellaneous Expenses | 4.03 | 0.00 | 0.00 | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -3.25 | 0.28 | 0.06 | 0.18 | 0.18 |
| Interest & Financial Charges | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -3.30 | 0.28 | 0.06 | 0.18 | 0.18 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -3.31 | 0.28 | 0.06 | 0.18 | 0.18 |
| Tax | 0.00 | 0.04 | 0.01 | 0.08 | 0.02 |
| Profit After Tax | -3.31 | 0.24 | 0.05 | 0.10 | 0.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.93 | -6.17 | -6.21 | -6.31 | -6.47 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -9.24 | -5.93 | -6.17 | -6.21 | -6.31 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -5.42 | 0.39 | 0.07 | 0.17 | 0.26 |
| Book Value | 11.92 | 17.34 | 16.95 | 16.88 | 16.71 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |