| Sales Turnover & Other Income | 2.79 | 0.97 | 4.00 | 0.37 | 0.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.79 | 0.97 | 4.00 | 0.37 | 0.40 |
| Raw Materials | 2.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Employee Cost | 0.26 | 0.14 | 0.13 | 0.03 | 0.01 |
| Selling and Administration Expenses | 0.46 | 0.15 | 0.39 | 0.14 | 0.15 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.55 | 0.11 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.27 | 0.68 | 2.93 | 0.08 | 0.23 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 |
| Profit before Depreciation & Tax | -0.27 | 0.68 | 2.90 | 0.05 | 0.20 |
| Depreciation | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 |
| Profit Before Tax | -0.29 | 0.67 | 2.88 | 0.02 | 0.17 |
| Tax | 0.16 | 0.04 | 0.02 | 0.00 | 0.00 |
| Profit After Tax | -0.45 | 0.63 | 2.86 | 0.02 | 0.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -14.09 | -14.71 | -17.57 | -17.59 | -17.76 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -14.54 | -14.09 | -14.71 | -17.57 | -17.59 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.48 | 2.07 | 9.42 | 0.06 | 0.56 |
| Book Value | -25.90 | -24.42 | -26.49 | -35.91 | -35.97 |
| Extraordinary Items | 0.00 | 0.00 | 3.47 | 0.00 | 0.00 |